Skip to content
InnerKore IPO
ProspectusLast filing 10 Jun 2026

Pan HR Solution Limited

CIN
Source documents

Pan HR Solution Limited (CIN U74120UP2015PLC075271) has filed a Prospectus with SEBI for an IPO comprising an offer for sale of ₹3.0 Cr. In FY25 it reported revenue of ₹283 Cr (+0.8% on FY24) and a net profit of ₹5.0 Cr. Promoters hold 90.5% before the IPO. Our earlier look-up of its claims found no medium or high concerns across 16 claims looked up.

Read from public SEBI filings; last updated . Not investment advice.

Key signals

Read from the filing. Signals summarise it; they are not a recommendation or investment advice.

  • ValuationLooks fine
    8.4x P/EAt the top of the band, on FY25 profit; 1.1x book value.
  • GrowthConcern
    5.2% a yearSales FY23 to FY25; latest year +0.8%.p.52
  • 1.8% net marginFY25; operating margin steady.p.52
  • DebtLooks fine
    No borrowingsNothing borrowed at the end of FY25.p.52
  • 15% of profitOperations brought in ₹0.8 crore against ₹5 crore of profit in FY25.p.52
  • One-off incomeLooks fine
    7% of profitOther and one-off income is 7% of pre-tax profit.
  • All for saleEntirely an offer for sale: the company receives nothing.p.75
  • Red flagsLooks fine
    None serious16 claims looked up earlier: 0 high, 0 medium concern.
How we rate these
  • Valuation: P/E at the top of the band: up to 25x good, up to 40x watch, above that concern.
  • Growth: Sales growth per year: 20% or more good, 8% or more watch, below that concern.
  • Profitability: Net profit margin: 10% or more good, 4% or more watch, below that concern. The trend note compares operating margin with the year before (1.5 points either way).
  • Debt: Borrowings / net worth: up to 0.5x good, up to 1.5x watch, above that concern.
  • Profit into cash: Cash from operations as a share of net profit: 80% or more good, 40% or more watch, below that (or negative) concern.
  • One-off income: Other and one-off income as a share of pre-tax profit: up to 10% good, up to 30% watch, above that concern. Any one-off item management itself describes moves "good" to "watch".
  • Where the money goes: Offer for sale as a share of the whole issue: under 40% good, under 75% watch, above that concern. In an offer for sale the money goes to the selling shareholders, not the company.
  • Red flags: Earlier web look-ups of the filing's claims: any high-concern finding is concern, any medium is watch, otherwise good.

Rules are rules of thumb, not a verdict: a fast-growing business can reasonably carry a higher P/E, and some sectors run on debt.

The IPO

What Pan HR Solution Limited is offering, at what price, and who owns it today. Read from the Prospectus; anything the company hasn't fixed yet shows as pending.

IPO dates announced

Bidding 6 Feb 2026 to 10 Feb 2026.

Fresh issue
Nil
Not part of this offer: the whole offer is a sale by existing holders
Offer for sale
₹3.0 Cr
3.84 lakh shares
Price band
To be announced
Not stated in this document
Final offer price
₹78.00
Fixed after bidding closed
Shares today
54.11 lakh
Before the IPO
Face value
₹10
Listing on
BSESME
Bidding
6 Feb 2026 to 10 Feb 2026
Opens to closes
Lead managers
Marwadi Chandarana Intermediaries Brokers
Registrar
Maashitla Securities
Read from p.1p.23p.24p.49+3

Where the money goes

Earmarked for specific objects
₹12 Cr

of a ₹12 Cr fresh issue (net proceeds)

Object₹ crore% of issue
Working capital
Funding working capital requirements of our Company
9.8
82%
General corporate
General Corporate Purposes
2.1
18%

The offer-for-sale portion is not shown here: that money goes to the selling shareholders, not the company. Source: page 75

Who owns it

Promoters hold before the IPO
90.5%
Promoters 90.5%Promoter group 0.5%Investors 9.1%
HolderShares% before IPO
Rajeev KumarPromoter26.86 lakh49.6%
Rajeev KumarPromoter26.86 lakh49.6%
Rajni KumariPromoter22.09 lakh40.8%
Rajni KumariPromoter22.09 lakh40.8%
Lalit DuaInvestor3.28 lakh6.1%
Yashpal GargInvestor81,8261.5%
Cube Marketing Private LimitedInvestor40,9130.8%
Sheffy TrehanInvestor40,9130.8%
Antara ChoudharyPromoter group25,1000.5%
Antara ChoudharyPromoter group25,1000.5%

Valuation

At the price bandLow endHigh end
Price per share₹78.00₹78.00
Market cap after IPO₹42 Cr₹42 Cr
P/E (FY25 profit)8.41x8.41x
Price / book value1.14x1.14x
Price / sales0.15x0.15x

Post-issue market cap divided by FY25 figures from the filing. A loss-making company has no P/E. Total issue size at the top of the band: ₹3.0 Cr.

Business model

Is Pan HR Solution Limited a good business, and why? Its market, industry, edge and team, each rated by a stated rule.

Each domain is scored from -10 to +10 by a stated rule, with the evidence behind it. There is no overall score and no buy or sell verdict.

Read the business-model analysis

Financials

What Pan HR Solution Limited earned and how, read straight from its Prospectus.

Sales FY25
₹283 Cr
+0.8% vs FY24
Net profit FY25
₹5.0 Cr
1.8% net margin
Net worth
₹37 Cr
Debt / equity 0.00x
Operating cash flow FY25
₹0.77 Cr
Cash generated by the business
₹ crore · Standalone · FY = year ended 31 MarchSource p.51p.52p.53
MetricFY23FY24FY258M Nov-25
Profit & loss
Sales256281283154
Sales growth–9.8%0.8%–
Operating profit5.45.26.96.3
Operating margin2.1%1.9%2.4%4.1%
Other income0.250.840.500.24
Interest0.030.030.060.02
Depreciation0.220.360.370.30
Profit before tax5.45.66.96.3
Profit before tax excl. other & one-off income5.14.86.46.0
Other & one-off income as % of PBT4.7%14.9%7.3%3.9%
Tax rate27.7%25.4%27.6%18.1%
Net profit3.94.25.05.1
Net margin1.5%1.5%1.8%3.3%
EPS (₹)1,981.382,145.212,552.0531.39
Balance sheet
Net worth38443745
Borrowings0.600.030.000.08
Total assets1.51.41.91.1
Debt / equity0.02x0.00x0.00x0.00x
Return on equity10.2%9.7%13.6%–
Cash flow
Cash from operations2.06.80.77-0.09
Cash from investing-1.6-2.0-1.3-0.58
Cash from financing-0.19-2.9-0.890.06

Full statements

As printed in the filing's summary financial information, converted to ₹ crore.

₹ crore (per-share figures in ₹), as restated in the filing. Click + to see what a line is made of.Source p.52
Line itemFY23FY24FY258M Nov-25
Revenue From Operations 17256281283154
Other Income 180.250.840.500.24
Total Revenue (1+2)256282284154
Finance Costs 210.030.030.060.02
Depreciation and Amortization Expenses 220.220.360.370.30
251276277148
Profit/(Loss) Before Tax (3-5)5.45.66.96.3
1.51.41.91.1
Profit/(Loss) for the Year (6-7)3.94.25.05.1
ia) Earnings per equity share of Rs.10 each 27 (1) Basic (Rs.)1,981.382,145.212,552.0531.39
Diluted (Rs.)1,9812,1452,55231
Basic (Rs.)- after considering issue of bonus share7.98.6109.5
7.98.6109.5
₹ crore (per-share figures in ₹), as restated in the filing. Click + to see what a line is made of.Source p.51p.52
Line itemFY23FY24FY258M Nov-25
12141823
Long-Term Borrowings 30.420.000.000.05
0.570.200.060.21
Short Term Borrowings 50.180.030.000.02
Trade Payables 615191212
24281820
Total37423644
Property, Plant and Equipment1.11.20.910.78
Trade Receivables 1312148.111
Cash and Cash equivalents 143.25.13.73.1
Inventories0.000.000.000.00
37423644
256282284154
251276277148
Profit/(Loss) Before Tax (3-5)5.45.66.96.3
1.51.41.91.1
3.94.25.05.1
₹ crore (per-share figures in ₹), as restated in the filing. Click + to see what a line is made of.Source p.53
Line itemFY23FY24FY258M Nov-25
Net Profit before tax as per Statement of Profit & Loss5.45.66.96.3
Operating profit before working capital changes5.55.27.26.6
2.06.80.77-0.09
-1.6-2.0-1.3-0.58
-0.19-2.9-0.890.06
Net Increase/(Decrease) In Cash & Cash Equivalents (A+B+C)0.271.9-1.4-0.61
Cash and cash equivalents at the beginning of the year2.93.25.13.7
Cash and cash equivalents at the end of the year3.25.13.73.1
Total3.25.13.73.1

Discounted cash flow

What Pan HR Solution Limited's cash flow would be worth today. Change the rate, time period or growth to see how sensitive the answer is.

% / yr
years
% / yr
Worth today (10 years of cash)
₹5.4 Cr
Per share
₹10.02
Top of the price band
₹78.00
DCF value is 87.2% below it.
0112Year 1: ₹0.81 Cr projected, ₹0.72 Cr in today's money1Year 2: ₹0.85 Cr projected, ₹0.67 Cr in today's money2Year 3: ₹0.90 Cr projected, ₹0.63 Cr in today's money3Year 4: ₹0.94 Cr projected, ₹0.59 Cr in today's money4Year 5: ₹0.99 Cr projected, ₹0.55 Cr in today's money5Year 6: ₹1.0 Cr projected, ₹0.51 Cr in today's money6Year 7: ₹1.1 Cr projected, ₹0.48 Cr in today's money7Year 8: ₹1.2 Cr projected, ₹0.45 Cr in today's money8Year 9: ₹1.2 Cr projected, ₹0.42 Cr in today's money9Year 10: ₹1.3 Cr projected, ₹0.39 Cr in today's money10
Projected cash flow (₹ Cr) Worth today at 12.5% a yearAlong the bottom: years from now

Starting rate 12.5%: the cost of equity for the whole market, September 2026. It is the 10-year government bond yield of 7.41% less India's default spread of 1.87%, plus beta 0.98 from 2,111 listed companies times an equity risk premium of 7.08%. The yield is from Investing.com, India 10-year bond yield (historical data page); the premium is from Damodaran, Country Default Spreads and Risk Premiums (NYU Stern). This company's own industry group is not set yet, so the whole market's rate is used. Change the rate above to test other views.

Starts from FY25 cash from operations of ₹0.77 Cr, grown 5.2% a year (based on revenue growth FY23–FY25, capped at 20%) and discounted at 12.5% a year, with no value counted beyond year 10. Per share uses the shares outstanding after the IPO at the top of the band. A simple illustration from the filing's numbers, not a forecast or investment advice; small changes to the rate or growth move the answer a lot.

The short version

Start here. The story in a few minutes, with every fact tied to the page it came from.

Pan HR Solution convened a virtual investor meet, but the critical question remains: did this event actually comply with the stringent requirements of SEBI LODR Regulation 30? We dive deep into the regulatory gray area surrounding this IPO to uncover what the documentation—or lack thereof—really tells us about this listing.

AI-written summary of Pan HR Solution Limited's filings. Verify against the source documents.

Bottom line

In summary, the IPO for Pan HR Solution Limited featured a structured offer with specific allocations reserved for QIBs, individual investors, and Non-Institutional Bidders. While regulatory approvals were secured, the process involved defined timelines and price bands, alongside disclosures regarding outstanding tax actions against directors. Furthermore, the ownership structure showed significant control, with key promoters holding a substantial majority of the equity shares.

Red flags from earlier look-ups

For this filing we looked up selected claims (promoters, court cases, subsidiaries) on the open web earlier. We no longer check what a filing says; SEBI reviews it.

  • LowSubsidiary

    PAN HR Solution Private Limited

    95% confidence
    What the filing says

    The company was originally incorporated as a private limited company under the Companies Act, 2013 in the name and style of “PAN HR Solution Private Limited” on December 23, 2015.

    What we found

    Several search results corroborate the claim, stating that Pan HR Solution Limited was originally incorporated as PAN HR Solution Private Limited on December 23, 2015 with the Registrar of Companies, Uttar Pradesh.

Inside the filing

Section-by-section summaries of the Prospectus. Turn on Detailed view at the top to expand everything.

What the company does and how it got here

Business & industry

What the company actually does, its customers, competition and the industry it sells into.

pp. 96–123

This section provides an overview of the global economic landscape, detailing projections for growth, inflation, and the impact of trade policies. It discusses how shifting policies, particularly regarding tariffs, have affected economic activity and market expectations. The text also covers changes in international development aid and migration patterns, as well as the resilience observed in emerging markets against global shocks. Finally, it delves into the nuances of monetary policy frameworks in emerging markets, including the challenges posed by fiscal dominance and the evolution of central bank independence.

Key points (85, showing 60)

  • Global growth is projected at 3.0 percent for 2025 and 3.1 percent in 2026. p.96
  • Global headline inflation is expected to fall to 4.2 percent in 2025 and 3.6 percent in 2026. p.96
  • A series of new tariff measures by the United States lifted tariff rates to levels not seen in a century. p.96
  • The downward revision of the global growth projection for 2025 by 0.5 percentage point to 2.8 percent was observed in the April 2025 WEO. p.97
  • Inflation forecasts were revised upward in the United States but downward in many other jurisdictions, consistent with the expectation that the shifting international trade landscape would imply a supply shock in the tariffing country and a demand shock in the tariffed countries. p.97

History & corporate structure

How the company came to be: key milestones, subsidiaries, acquisitions and restructurings.

pp. 124–127

The company's history began with its incorporation as a private limited company on December 23, 2015, and it was subsequently converted into a public limited company on April 18, 2025, resulting in a name change. The company has undergone several amendments to its Memorandum of Association over the last ten years, including changes to its objects and authorized share capital. The company has received numerous awards and recognitions from Flipkart in various years, and there have been no reported defaults on borrowings or material acquisitions/divestments in the preceding decade. Currently, the company does not have any holding companies, subsidiaries, associates, or subsisting shareholders' agreements.

Key points (12)

  • The company was originally incorporated as a private limited company under the Companies Act, 2013 in the name and style of “PAN HR Solution Private Limited” on December 23, 2015. p.124
  • The company was converted into a public limited company on April 18, 2025, and the name was changed to “Pan HR Solution Limited” following resolutions from the Board and shareholders. p.124
  • The registered office of the company was changed on October 8, 2020, from H No 731, Sector 1, Vasundhara, Ghaziabad - 201012, Uttar Pradesh, India, to Plot no. 9 sector 4, Vaishali, Ghaziabad - 201010, Uttar Pradesh, India. p.124
  • The company's Memorandum of Association was amended on February 16, 2017, to insert provisions related to fleet carriers and transporters. p.125
  • The company's Memorandum of Association was amended on March 16, 2017, to substitute existing clauses with the provision to provide corporate and individual logistic services. p.125

The IPO terms and where the money goes

The offer

How many shares are being sold, by whom, and on what terms.

pp. 49–64

The prospectus details an offer of equity shares, including a fresh issue and an offer for sale, with various components broken down by investor category. The offer structure includes different portions for QIBs, Non-Institutional investors, and Individual Investors, with specific reservations for certain application sizes. The document also outlines the pre and post-issue equity share counts and various financial statements.

Key points (39)

  • The total offer involves a Fresh Issue of 18,0 Equity Shares. p.49
  • The total offer involves an Offer for Sale of 3,84,000 Equity Shares. p.49
  • The Net Offer to the Public is for 18,4,800 Equity Shares. p.49
  • The offer is being made in terms of Chapter IX of the SEBI (ICDR) Regulations, 2018. p.49
  • The Offer has been authorized by the Board of Directors vide a resolution passed on September 24, 2025. p.49

Capital structure

Who owns what today, past share issues and what the shareholding looks like after the IPO.

pp. 65–74

This section details the authorized and issued equity share capital of the company as of the prospectus date, including various components of the offer structure. It outlines the details of the present offer, which involves a fresh issue and an offer for sale of equity shares. Furthermore, the document provides a history of equity share allotments and various shareholding patterns of the company as of different points in time relative to the filing.

Key points (23)

  • The aggregate nominal value of the Issued, Subscribed and Paid-up share Capital before the Offer was 54,11,058 Equity Shares. p.65
  • The total number of Equity Shares issued, subscribed and paid-up after the Offer is 72,11,058 Equity Shares. p.65
  • The shareholding pattern shows the Promoter and Promoter Group holding 90.92% of the total Equity Shares. p.68
  • The shareholding pattern shows that 1. Rajeev Kumar held 49.63% of the pre-offer Equity Share capital. p.69
  • The shareholding pattern shows that 2. Rajni Kumari held 40.82% of the pre-offer Equity Share capital. p.69

Use of proceeds

What the money raised will be spent on: growth, debt repayment or promoters cashing out.

pp. 75–95

The Offer involves a Fresh Issue of 18,0 Equity Shares for ₹ 1,404.00 lakhs and an Offer for Sale of 3,84,000 Equity Shares for ₹ 299.52 lakhs by the Promoter Selling Shareholder. The Net Proceeds from the Fresh Issue are proposed for funding working capital requirements and general corporate purposes. The company anticipates benefits from the listing of Equity Shares on the BSE SME, including enhancing visibility and creating a public market. The utilization of funds is subject to various factors and compliance with SEBI ICDR Regulations.

Key points (31)

  • The Offer comprises a Fresh Issue of 18,0 Equity Shares aggregating to ₹ 1,404.00 lakhs. p.75
  • The Offer includes an Offer for Sale of 3,84,000 Equity Shares aggregating to ₹ 299.52 lakhs by the Promoter Selling Shareholder. p.75
  • The Net Proceeds of the Fresh Issue are estimated to be ₹ 1,185.60 lakhs after deducting offer related expenses. p.75
  • The Net Proceeds are proposed to be used for funding working capital requirements of the Company. p.75
  • The Net Proceeds are proposed to be used for General Corporate Purposes. p.75

Pan HR Solution Limited IPO: common questions

Short answers drawn from the filings above.

How big is the Pan HR Solution Limited IPO?

Pan HR Solution Limited's IPO comprises an offer for sale of ₹3.0 Cr, according to its Prospectus. The price band is not stated in that document.

What are Pan HR Solution Limited's revenue and profit?

Pan HR Solution Limited reported revenue from operations of ₹283 Cr in FY25, +0.8% versus FY24. Net profit was ₹5.0 Cr (FY24: ₹4.2 Cr). Revenue grew at a compound rate of 5.2% a year from FY23 to FY25. Figures are read from the Prospectus, as printed there.

How much do promoters own in Pan HR Solution Limited?

Promoters hold 90.5% of Pan HR Solution Limited before the IPO. Largest holders listed: Rajeev Kumar (49.6%); Rajeev Kumar (49.6%); Rajni Kumari (40.8%).

How will Pan HR Solution Limited use the IPO money?

The fresh-issue proceeds are earmarked for: Funding working capital requirements of our Company (₹9.8 Cr); General Corporate Purposes (₹2.1 Cr). The offer-for-sale portion goes to the selling shareholders, not the company.

What are the red flags in Pan HR Solution Limited's Prospectus?

Earlier, we looked up 16 claims from the filing on the open web (we no longer do this, since SEBI reviews the filing): 0 raised a high concern, 0 medium and 1 low. This is an automated screen, not a verdict; each finding links to its sources.

What does Pan HR Solution Limited do?

Pan HR Solution convened a virtual investor meet, but the critical question remains: did this event actually comply with the stringent requirements of SEBI LODR Regulation 30? We dive deep into the regulatory gray area surrounding this IPO to uncover what the documentation—or lack thereof—really tells us about this…

Who manages the Pan HR Solution Limited IPO?

Book running lead managers: Marwadi Chandarana Intermediaries Brokers Private Limited. Registrar to the offer: Maashitla Securities Private Limited. Shares are proposed to list on BSE.

Where can I read the original Pan HR Solution Limited IPO documents?

All 1 filing for Pan HR Solution Limited (Prospectus) are listed on this page with links to the original PDFs on SEBI's website. Every page reference cites the exact page of the source document.

Source documents

Every page reference on this site links to the original SEBI PDF.

DocumentSource
ProspectusProspectus
PAN HR SOLUTION LIMITED · 10 Jun 2026
PDF
Documents are hosted by SEBI. View the SEBI listing