Skip to content
InnerKore IPO
AbridgedLast filing 29 Oct 2026

Carlsberg India Limited- UDRHP-1

CIN
Source documents

Carlsberg India Limited- UDRHP-1 (CIN U15111DL2006PLC148579) has filed a SEBI filings with SEBI for an IPO comprising an offer for sale of 8.64 Cr shares. In FY26 it reported revenue of ₹8,709 Cr (-2.2% on FY25) and a net profit of ₹535 Cr.

Read from public SEBI filings; last updated . Not investment advice.

Key signals

Read from the filing. Signals summarise it; they are not a recommendation or investment advice.

  • ValuationNot available
    Not yetThe price band isn't out, so P/E and price-to-book can't be worked out.
  • GrowthConcern
    4.7% a yearSales FY24 to FY26; latest year -2.2%.p.277
  • ProfitabilityLook closer
    6.1% net marginFY26; operating margin improving.p.277
  • DebtLooks fine
    0x equity₹1 crore borrowed at the end of FY26.p.277
  • Profit into cashLook closer
    56% of profitOperations brought in ₹301 crore against ₹535 crore of profit in FY26.p.277
  • One-off incomeLook closer
    15% of profitOther and one-off income is 15% of pre-tax profit; management describes 16 one-off items.p.384
  • All for saleEntirely an offer for sale: the company receives nothing.p.1
  • Red flagsNot available
    Not checkedWe no longer check the filing's claims against the web, so there are no look-ups for this company.
How we rate these
  • Valuation: P/E at the top of the band: up to 25x good, up to 40x watch, above that concern.
  • Growth: Sales growth per year: 20% or more good, 8% or more watch, below that concern.
  • Profitability: Net profit margin: 10% or more good, 4% or more watch, below that concern. The trend note compares operating margin with the year before (1.5 points either way).
  • Debt: Borrowings / net worth: up to 0.5x good, up to 1.5x watch, above that concern.
  • Profit into cash: Cash from operations as a share of net profit: 80% or more good, 40% or more watch, below that (or negative) concern.
  • One-off income: Other and one-off income as a share of pre-tax profit: up to 10% good, up to 30% watch, above that concern. Any one-off item management itself describes moves "good" to "watch".
  • Where the money goes: Offer for sale as a share of the whole issue: under 40% good, under 75% watch, above that concern. In an offer for sale the money goes to the selling shareholders, not the company.
  • Red flags: Earlier web look-ups of the filing's claims: any high-concern finding is concern, any medium is watch, otherwise good.

Rules are rules of thumb, not a verdict: a fast-growing business can reasonably carry a higher P/E, and some sectors run on debt.

Original draft not analysed yet. We have one filing for this company, but not its full draft prospectus. The amendments below are shown on their own until it is added.

The IPO

What Carlsberg India Limited- UDRHP-1 is offering, at what price, and who owns it today. Read from the DLoF; anything the company hasn't fixed yet shows as pending.

Draft under SEBI review

Price band and dates are announced only once the RHP is filed.

Fresh issue
Nil
Not part of this offer: the whole offer is a sale by existing holders
Offer for sale
8.64 Cr shares
Amount set at the price band
Price band
To be announced
Announced with the RHP
Shares today
57.61 Cr
Before the IPO
Face value
₹1
Listing on
BSE & NSEEQ
Lead managers
Kotak Mahindra Capital CompanyCitigroup Global Markets IndiaJ.P. Morgan India
Registrar
MUFG Intime India
Read from p.1p.89p.90p.91+1

Where the money goes

This is entirely an offer for sale: the company receives no money. The proceeds go to the selling shareholders.

Who owns it

The filing's shareholding could not be read reliably, so no ownership figures are shown. See the source document.

Valuation

Valuation comes with the price band. P/E, price-to-book and price-to-sales need an offer price, and draft filings leave it blank. We'll compute them here as soon as the RHP announces the band.

Who is selling

The offer for sale, seller by seller, as the filing itself lists them.

Selling shareholderMax shares offeredCost of acquisition
South Asian Breweries Pte. LtdPromoter8.64 Cr₹34.81

Cost of acquisition is the weighted average price the seller originally paid per share, as stated in the filing.

Financials

What Carlsberg India Limited- UDRHP-1 earned and how, read straight from its DLoF.

Sales FY26
₹8,709 Cr
-2.2% vs FY25
Net profit FY26
₹535 Cr
6.1% net margin
Net worth
₹2,226 Cr
Debt / equity 0.00x
Operating cash flow FY26
₹301 Cr
Cash generated by the business
₹ crore · Consolidated · FY = year ended 31 MarchSource p.95p.276p.277
MetricFY24FY253M Jun-25FY263M Jun-26
Profit & loss
Sales7,9428,9072,5478,7093,014
Sales growth–12.1%–-2.2%–
Operating profit420569213706217
Operating margin5.3%6.4%8.4%8.1%7.2%
801123410621
Interest13164.39.91.9
Depreciation7574227824
Profit before tax413593222717212
Profit before tax excl. other & one-off income333482188611192
Other & one-off income as % of PBT19.4%18.8%15.5%14.8%9.8%
Tax rate-22.3%-26.2%-25.9%-25.5%-25.5%
Net profit321438165535158
Net margin4.0%4.9%6.5%6.1%5.3%
EPS (₹)5.577.602.869.282.75
Balance sheet
Net worth1,8362,2742,4462,2262,360
Borrowings2533340.960.00
Total assets2,6423,2323,6203,3513,779
Debt / equity0.01x0.01x0.01x0.00x0.00x
Return on equity17.5%19.3%–24.0%–
Cash flow
Cash from operations167482306301607
Cash from investing-14-552-72400-368
Cash from financing-7.8-12-2.6-670-3.7

Non-recurring items

One-off items management describes in its own discussion of the results. They are real, but they do not come from day-to-day operations and may not repeat, so an analyst would set them aside when judging the recurring business.

  • Other

    The company received insurance claims, which are included in miscellaneous income.

    p.384
  • Other

    The company recorded a one-time provision for interest payable to micro and small enterprises in June 2025.

    p.385
  • Other

    The company recognized a one-off reversal of provisions for litigation in FY2025, partially offsetting other expenses.

    p.388
  • Other

    The company recorded an exceptional item of ₹8.26 Crore in FY2026 related to the implementation of the Labor Codes.

    p.389
  • Other

    The company recognized a one-off reversal of provisions for litigation in FY2026, partially offsetting other expenses.

    p.389
  • Other

    The company recorded a one-off reversal of provision for litigation in FY2025, which reduced expenses by ₹25.76 Crore.

    p.393
  • Other

    The company recognized a one-off reversal of provision for litigation in FY2024, which increased expenses by ₹16.64 Crore.

    p.393
  • Other

    Management states that the restated profit before exceptional item and tax includes an exceptional item of 2,123.32 million for the three month period ended June 30, 2026.

    p.398
  • Other

    Management states that the restated profit for the year ended March 31, 2026 includes an exceptional item of 5,345.07 million.

    p.400
  • Other

    Management states that the restated profit for the year ended March 31, 2025 includes an exceptional item of 4,379.43 million.

    p.400
  • Other

    Management states that the restated profit for the year ended March 31, 2024 includes an exceptional item of 3,210.25 million.

    p.400
  • Other

    Management states that the restated profit for the year ended March 31, 2023 includes an exceptional item of 1,822.59 million.

    p.400
  • Other

    Management states that the restated profit for the year ended March 31, 2022 includes an exceptional item of 1,822.59 million.

    p.400
  • Other

    Management states that the restated profit for the year ended March 31, 2021 includes an exceptional item of 1,822.59 million.

    p.400
  • Other

    Management states that the restated profit for the year ended March 31, 2020 includes an exceptional item of 1,822.59 million.

    p.400
  • Other

    The Company de-recognizes financial liabilities when the hedge relationship expires or is sold/terminated.

    p.408

Full statements

As printed in the filing's summary financial information, converted to ₹ crore.

₹ crore (per-share figures in ₹), as restated in the filing. Click + to see what a line is made of.Source p.277
Line itemFY24FY253M Jun-25FY263M Jun-26
Revenue from operations 217,9428,9072,5478,7093,014
Other income 22801123410621
8,0239,0182,5828,8153,034
Finance costs 2713164.39.91.9
Depreciation and amortization expense 287574227824
7,6118,4262,3608,0912,822
Restated profit before share of net profit of investment accounted for using equity method and exceptional item (I - II = III)412592222724212
Restated profit before exceptional item and tax (III + IV = V)413593222726212
Exceptional item (VI) 310.000.000.008.30.00
Restated profit before tax (V - VI = VII)413593222717212
-92-155-58-183-54
Restated profit for the period/year (VII + VIII = IX)321438165535158
3.95.42.06.82.8
₹ crore (per-share figures in ₹), as restated in the filing. Click + to see what a line is made of.Source p.276
Line itemFY24FY253M Jun-25FY263M Jun-26
Property, plant and equipment413407421479475
Investments0.030.030.000.000.00
589613613676687
Inventories468463457538524
Trade receivables425483507623557
Cash and cash equivalents15271302101336
2,0532,6193,0072,6743,092
Total assets2,6423,2323,6203,3513,779
Equity share capital5858585858
Other equity1,7792,2172,3882,1682,302
1,8362,2742,4462,2262,360
8.55.05.81215
Borrowings2533340.960.00
7979531,1681,1121,403
Total liabilities8069581,1741,1251,419
Total equity and liabilities2,6423,2323,6203,3513,779
₹ crore (per-share figures in ₹), as restated in the filing. Click + to see what a line is made of.Source p.95p.96p.98
Line itemFY24FY253M Jun-25FY263M Jun-26
Profit before income tax413593222717212
Operating profit before working capital changes420582208697221
167482306301607
-14-552-72400-368
-7.8-12-2.6-670-3.7
Net increase/(decrease) in cash and cash equivalents (A+B+C)145-8223130235
Cash and cash equivalents at the beginning of the period/year7.41527171101
15271302101336

Discounted cash flow

What Carlsberg India Limited- UDRHP-1's cash flow would be worth today. Change the rate, time period or growth to see how sensitive the answer is.

% / yr
years
% / yr
Worth today (10 years of cash)
₹2,215 Cr
Per share
–
Needs the price band.
Top of the price band
–
0200400600Year 1: ₹315 Cr projected, ₹284 Cr in today's money1Year 2: ₹330 Cr projected, ₹268 Cr in today's money2Year 3: ₹346 Cr projected, ₹253 Cr in today's money3Year 4: ₹362 Cr projected, ₹238 Cr in today's money4Year 5: ₹379 Cr projected, ₹225 Cr in today's money5Year 6: ₹397 Cr projected, ₹212 Cr in today's money6Year 7: ₹415 Cr projected, ₹200 Cr in today's money7Year 8: ₹435 Cr projected, ₹189 Cr in today's money8Year 9: ₹455 Cr projected, ₹178 Cr in today's money9Year 10: ₹477 Cr projected, ₹168 Cr in today's money10
Projected cash flow (₹ Cr) Worth today at 11% a yearAlong the bottom: years from now

Starts from FY26 cash from operations of ₹301 Cr, grown 4.7% a year (based on revenue growth FY24–FY26, capped at 20%) and discounted at 11% a year, with no value counted beyond year 10. A simple illustration from the filing's numbers, not a forecast or investment advice; small changes to the rate or growth move the answer a lot.

The short version

Start here. The story in a few minutes, with every fact tied to the page it came from.

They made 56% of their profit from cash, yet their net profit margin barely ticked up because the rest of the money was just a one-off tax bill.

AI-written summary of Carlsberg India Limited- UDRHP-1's filings. Verify against the source documents.

Bottom line

The numbers paint a picture of a company that has grown from a struggling private entity into a public one, but the five-year license trap and ongoing legal battles cast a long shadow over that growth. That's the picture the filing paints -- what you make of it is up to you.

Updates since the first filing

Addenda, corrigenda and the abridged prospectus, newest first.

  1. DLoFDraft letter of offer· 521 pagesOpen document

    An earlier full draft. The main analysis above reflects the latest version; open the document to compare.

Carlsberg India Limited- UDRHP-1 IPO: common questions

Short answers drawn from the filings above.

How big is the Carlsberg India Limited- UDRHP-1 IPO?

Carlsberg India Limited- UDRHP-1's IPO comprises an offer for sale of 8.64 Cr shares, according to its SEBI filings. The price band is not stated in that document.

What are Carlsberg India Limited- UDRHP-1's revenue and profit?

Carlsberg India Limited- UDRHP-1 reported revenue from operations of ₹8,709 Cr in FY26, -2.2% versus FY25. Net profit was ₹535 Cr (FY25: ₹438 Cr). Revenue grew at a compound rate of 4.7% a year from FY24 to FY26. Figures are read from the DLoF, as printed there.

What does Carlsberg India Limited- UDRHP-1 do?

They made 56% of their profit from cash, yet their net profit margin barely ticked up because the rest of the money was just a one-off tax bill.

Who manages the Carlsberg India Limited- UDRHP-1 IPO?

Book running lead managers: Kotak Mahindra Capital Company Limited, Citigroup Global Markets India Private Limited, J.P. Morgan India Private Limited. Registrar to the offer: MUFG Intime India Private Limited. Shares are proposed to list on BSE and NSE.

Where can I read the original Carlsberg India Limited- UDRHP-1 IPO documents?

All 1 filing for Carlsberg India Limited- UDRHP-1 (DLoF) are listed on this page with links to the original PDFs on SEBI's website. Every page reference cites the exact page of the source document.

Source documents

Every page reference on this site links to the original SEBI PDF.

DocumentSource
DLoFDraft letter of offer
Carlsberg India Limited- UDRHP-1 · 29 Oct 2026
PDF
Documents are hosted by SEBI. View the SEBI listing